Agenda item

Revenue Budget 2019/20

Councillor Williams

 

To consider the detailed Revenue Budget for 2019/2020 and make recommendations to Council.

 

Minutes:

Cabinet considered the Revenue Budget for 2019/20.

 

The revenue budget for 2019/20 presented a positive picture; a balanced budget has been proposed without the use of reserves, investment made to retain staff and resourcing issues addressed.  The Council’s operational service assets were maintained and revenue contributions made to Capital.

 

Resolved to recommend that Council approves:

 

1.            Continuing the Council’s Local Council Tax Support Scheme with the current rules and regulations.

2.            Continuing the complete disregard of war pension / armed forces pension income from benefit calculations.

3.            The growth and savings items as set out in the report’s appendices.

4.            The Council Tax Base for the whole council area for 2019/20. [Item T in the formula in Section 31b(3) of the local government Finance Act 1992, as amended (the “act”)] should be 39,688.00 band D equivalent dwellings and calculate that the Council Tax requirement for the Council’s own purpose for 2019/20 is £202.44 Per Band D equivalent dwelling.

5.            To approve a £5 or 2.53% increase on Band D in the Spelthorne Borough Council element of the Council Tax for 2019/20. Moreover:

a)    The revenue estimates as set out in Appendix 1 be approved.

b)    No Money, as set out in this report is appropriated from General Reserves in support of Spelthorne’s local Council tax for 2019/20.

c)    To agree that the Council Tax base for the year 2019/20 is 39,688.00 band D equivalent dwellings calculated in accordance with regulation 3 of the Local Authorities (Calculation of Council tax base) Regulations 1992, as amended, made under Section 35(5) of the Local Government Finance Act 1992.

 

That the following sums be now calculated by the Council for the year 2019/20 in accordance with Section 31 to 36 of the Local Government Act 1992.

 

A

107,042,500

Being the aggregate of the amount which the council estimates for the items set out in Section 31A(2) of the Act taking into account all precepts issued to it by Parish Councils.

B

99,008,100

Being the aggregate of the amount which the Council estimates for the items set out in Section 31A(3) of the Act

C

8,034,400

Being the amount by which the aggregate at (A) above exceeds the aggregate at (B) above, calculated by the Council, in accordance with Section 31A(4) of the Act, as its Council Tax requirement for the year

D

202.44

Being the amount at (C) above divided by the amount at 5c (above), calculated by the Council in accordance with Section31B(1) of the act, as the basic amount of its Council Tax for the year (including Parish precepts)

E

0

Being the aggregate amount of all special items (Parish precepts) referred to in Section 34(1) of the Act.

F

202.44

Being the amount at (D) above less the result given by dividing the amount at (E) above by the amount at 5c (above), calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its Council Tax for the year for dwellings on those parts of its area to which no Parish precept relates.

 

That the following amounts be calculated for the year 2019/20 in accordance with Sections 31 to 36 of the Local Government Finance Act 1992 as amended by the Localism Act 2011. 

A

£

B

£

C

£

D

£

E

£

F

£

G

£

H

£

134.96

157.45

179.95

202.44

247.43

292.41

337.40

404.88

 

Being the amounts given by multiplying the amount at (F) above by the number which in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the sum which in that proportion is applicable to dwellings listed in valuation band ‘D’, calculated by the Council, in accordance with Section36(1) of the Act, as the amounts to be taken into account for the year in respect of categories of dwellings listed in different band.

 

That it be noted  that for the year 2019/20 Surrey County Council and Surrey Police and Crime Commissioner have stated the following amounts in precepts issued to Spelthorne Borough Council in accordance with Section 40 of the Local Government Finance Act 1992 for each of the categories of dwellings shown below:

 

Precepts issued to the Council

 

A

£

B

£

C

£

D

£

E

£

F

£

G

£

H

£

Surrey County Council

969.00

1,130.50

1,292.00

1,453.50

1,776.50

2,099.50

2,422.50

2,907.00

Surrey Police & Crime Commissioner

173.71

202.67

231.62

260.57

318.47

376.38

434.28

521.14

 

Reasons for Decision:

The Authority is required to set a balanced budget and a Council tax rate for the financial year 2019/20.

 

Supporting documents: